Org.nr 918 440 445 2023 → 2024 Year-over-year analysis

AIC INTELLIGENT COMMUNICATION AS: årsregnskap 2024 vs 2023

Shrank 65% on revenue, weaker earnings, fresh owner capital

approved 2025-06-30; registry 2025-07-17; journal 2025 675224

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AIC INTELLIGENT COMMUNICATION AS. Revenue 3.28m NOK → 1.15m NOK (-64.8%). Net result -39.3k NOK → -6.96m NOK. Equity 2.97m NOK → 5.29m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIC INTELLIGENT COMMUNICATION AS.

Scorecard

Revenue
3.28m NOK 1.15m NOK
-64.8%
Operating result
+281.1k NOK -6.65m NOK
-2466.9%
Net result
-39.3k NOK -6.96m NOK
-17626.6%
Equity
2.97m NOK 5.29m NOK
+78.0%
Cash
423.7k NOK 1.84m NOK
+334.3%
Total assets
12.23m NOK 5.85m NOK
-52.2%

What improved

  • ↑

    Equity strengthened

    Book equity 2.97m NOK → 5.29m NOK (equity ratio 24.3% → 90.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 423.7k NOK → 1.84m NOK (+334.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.23× → 3.28×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2.97m NOK → 6.77m NOK (+3.80m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.28m NOK to 1.15m NOK (-64.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +281.1k NOK → -6.65m NOK (op. margin 8.6% → -576.4%). Calculated

  • ↓

    Net result weakened

    Net result -39.3k NOK → -6.96m NOK (net margin -1.2% → -603.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.46m NOK → 1.12m NOK (-54.5% YoY). Calculated