Org.nr 918 440 445 2024 → 2025 Year-over-year analysis

AIC INTELLIGENT COMMUNICATION AS: årsregnskap 2025 vs 2024

Shrank 78% on revenue, stronger earnings, cash halved-plus

approved 2026-07-07; registry 2026-08-03; journal 2026 673985

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AIC INTELLIGENT COMMUNICATION AS. Revenue 1.15m NOK → 250.0k NOK (-78.3%). Net result -6.96m NOK → -2.97m NOK. Equity 5.29m NOK → 2.32m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for AIC INTELLIGENT COMMUNICATION AS.

Scorecard

Revenue
1.15m NOK 250.0k NOK
-78.3%
Operating result
-6.65m NOK -3.05m NOK
+54.1%
Net result
-6.96m NOK -2.97m NOK
+57.3%
Equity
5.29m NOK 2.32m NOK
-56.2%
Cash
1.84m NOK 221.3k NOK
-88.0%
Total assets
5.85m NOK 2.54m NOK
-56.6%

What improved

  • ↑

    Operating result improved

    Operating result -6.65m NOK → -3.05m NOK (op. margin -576.4% → -1221.7%). Calculated

  • ↑

    Net result improved

    Net result -6.96m NOK → -2.97m NOK (net margin -603.2% → -1188.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.15m NOK to 250.0k NOK (-78.3% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 5.29m NOK → 2.32m NOK (equity ratio 90.4% → 91.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.84m NOK → 221.3k NOK (-88.0% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1.12m NOK → 2.78m NOK (+147.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.84m NOK → 221.3k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation