Org.nr 983 765 378 2009 → 2010 Year-over-year analysis

AICON AS: årsregnskap 2010 vs 2009

Shrank 100% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AICON AS. Revenue 289.8k NOK → 289 NOK (-99.9%). Net result +6 NOK → +12.9k NOK. Equity -723.9k NOK → 736.8k NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
289.8k NOK 289 NOK
-99.9%
Operating result
+182.6k NOK +12.9k NOK
-92.9%
Net result
+6 NOK +12.9k NOK
+214900.0%
Equity
-723.9k NOK 736.8k NOK
+201.8%
Cash
26.1k NOK 13.2k NOK
-49.4%
Total assets
26.1k NOK 13.2k NOK
-49.4%

What improved

  • ↑

    Net result improved

    Net result +6 NOK → +12.9k NOK (net margin 0.0% → 4463.7%). Calculated

  • ↑

    Equity strengthened

    Book equity -723.9k NOK → 736.8k NOK (equity ratio -2770.7% → 5570.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 289.8k NOK to 289 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +182.6k NOK → +12.9k NOK (op. margin 63.0% → 4475.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 26.1k NOK → 13.2k NOK (-49.4% YoY). Calculated