Org.nr 983 765 378 2010 → 2011 Year-over-year analysis

AICON AS: årsregnskap 2011 vs 2010

A steady year on the published lines

approved 2011-06-20; registry 2012-09-10; journal 2012 754494

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AICON AS. Net result +12.9k NOK → +2 902 NOK. Equity 736.8k NOK → -733.9k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AICON AS.

Scorecard

Revenue
289 NOK n/m
—
Operating result
+12.9k NOK +2 011 NOK
-84.5%
Net result
+12.9k NOK +2 902 NOK
-77.5%
Equity
736.8k NOK -733.9k NOK
-199.6%
Cash
13.2k NOK 16.1k NOK
+21.9%
Total assets
13.2k NOK 16.1k NOK
+21.9%

What improved

  • ↑

    Cash rose

    Bank deposits 13.2k NOK → 16.1k NOK (+21.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +12.9k NOK → +2 011 NOK. Calculated

  • ↓

    Net result weakened

    Net result +12.9k NOK → +2 902 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 736.8k NOK → -733.9k NOK (equity ratio 5570.6% → -4550.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4550.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 364 NOK → -8 625 NOK (-2469.5% YoY). Calculated