AICON AS: årsregnskap 2012 vs 2011
Slipped into loss
approved 2013-08-01; registry 2013-10-09; journal 2013 836974
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for AICON AS. Net result +2 902 NOK → -2 603 NOK. Equity -733.9k NOK → -736.5k NOK.
Pressures included: fell into a net loss; equity eroded; cash fell.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AICON AS.
At a glance
Scorecard
Revenue
n/m
8 625 NOK
—
Operating result
+2 011 NOK
n/m
—
Net result
+2 902 NOK
-2 603 NOK
-189.7%
Equity
-733.9k NOK
-736.5k NOK
-0.4%
Cash
16.1k NOK
13.5k NOK
-16.1%
Total assets
16.1k NOK
13.5k NOK
-16.1%
What deteriorated
-
↓
Fell into a net loss
Net result flipped from 2 902 NOK profit to a loss of 2 603 NOK. Calculated
-
↓
Equity eroded
Book equity -733.9k NOK → -736.5k NOK (equity ratio -4550.6% → -5445.7%). Calculated
-
↓
Cash fell
Bank deposits 16.1k NOK → 13.5k NOK (-16.1% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -5445.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation