AICON AS: årsregnskap 2014 vs 2013
Mixed movements in the accounts
approved 2015-05-28; registry 2015-09-19; journal 2015 854488
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for AICON AS. Equity -743.3k NOK → -745.8k NOK.
Pressures included: operating result weakened; equity eroded; cash fell.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AICON AS.
At a glance
Scorecard
Operating result
+2 511 NOK
+2 014 NOK
-19.8%
Equity
-743.3k NOK
-745.8k NOK
-0.3%
Cash
6 750 NOK
4 219 NOK
-37.5%
Total assets
6 750 NOK
4 219 NOK
-37.5%
What deteriorated
-
↓
Operating result weakened
Operating result +2 511 NOK → +2 014 NOK. Calculated
-
↓
Equity eroded
Book equity -743.3k NOK → -745.8k NOK (equity ratio -11011.1% → -17676.7%). Calculated
-
↓
Cash fell
Bank deposits 6 750 NOK → 4 219 NOK (-37.5% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -17676.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation