Org.nr 983 765 378 2014 → 2015 Year-over-year analysis

AICON AS: årsregnskap 2015 vs 2014

Cash halved-plus

approved 2016-05-28; registry 2016-07-09; journal 2016 647342

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AICON AS. Equity -745.8k NOK → -749.7k NOK.

Pressures included: equity eroded; cash fell.

Also worth watching: operating result unchanged; thin equity buffer. All figures are taken from the published annual accounts for AICON AS.

Scorecard

Operating result
+2 014 NOK +2 014 NOK
0.0%
Net result
n/m -3 882 NOK
—
Equity
-745.8k NOK -749.7k NOK
-0.5%
Cash
4 219 NOK 336 NOK
-92.0%
Total assets
4 219 NOK 336 NOK
-92.0%

What deteriorated

  • ↓

    Equity eroded

    Book equity -745.8k NOK → -749.7k NOK (equity ratio -17676.7% → -223114.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 4 219 NOK → 336 NOK (-92.0% YoY). Calculated

Things to notice

  • ·

    Operating result unchanged

    Operating result +2 014 NOK → +2 014 NOK. Calculated

  • ·

    Thin equity buffer

    Equity ratio is -223114.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation