Org.nr 822 137 032 2022 → 2023 Year-over-year analysis

AIDAHO AS: årsregnskap 2023 vs 2022

Stronger earnings

registry 2024-05-11; journal 2024 403773

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIDAHO AS. Revenue 6.99m NOK → 6.97m NOK (-0.3%). Net result +77.0k NOK → +122.8k NOK. Equity 23.9k NOK → 1.15m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIDAHO AS.

Scorecard

Revenue
6.99m NOK 6.97m NOK
-0.3%
Operating result
+116.6k NOK +176.3k NOK
+51.2%
Net result
+77.0k NOK +122.8k NOK
+59.5%
Equity
23.9k NOK 1.15m NOK
+4693.1%
Cash
197.5k NOK 255.1k NOK
+29.2%
Total assets
1.91m NOK 2.12m NOK
+11.0%

What improved

  • ↑

    Operating result improved

    Operating result +116.6k NOK → +176.3k NOK (op. margin 1.7% → 2.5%). Calculated

  • ↑

    Net result improved

    Net result +77.0k NOK → +122.8k NOK (net margin 1.1% → 1.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 23.9k NOK → 1.15m NOK (equity ratio 1.3% → 54.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 197.5k NOK → 255.1k NOK (+29.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.99m NOK to 6.97m NOK (-0.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.37m NOK → 1.45m NOK (20% → 21% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.70m NOK → 4.45m NOK (-5.3% YoY). Calculated