Org.nr 822 137 032 2023 → 2024 Year-over-year analysis

AIDAHO AS: årsregnskap 2024 vs 2023

Stronger earnings

registry 2025-05-22; journal 2025 454811

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AIDAHO AS. Revenue 6.97m NOK → 6.94m NOK (-0.5%). Net result +122.8k NOK → +232.7k NOK. Equity 1.15m NOK → 1.38m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIDAHO AS.

Scorecard

Revenue
6.97m NOK 6.94m NOK
-0.5%
Operating result
+176.3k NOK +317.2k NOK
+79.9%
Net result
+122.8k NOK +232.7k NOK
+89.5%
Equity
1.15m NOK 1.38m NOK
+20.3%
Cash
255.1k NOK 328.1k NOK
+28.6%
Total assets
2.12m NOK 2.39m NOK
+12.7%

What improved

  • ↑

    Operating result improved

    Operating result +176.3k NOK → +317.2k NOK (op. margin 2.5% → 4.6%). Calculated

  • ↑

    Net result improved

    Net result +122.8k NOK → +232.7k NOK (net margin 1.8% → 3.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.15m NOK → 1.38m NOK (equity ratio 54.1% → 57.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 255.1k NOK → 328.1k NOK (+28.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.97m NOK to 6.94m NOK (-0.5% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.45m NOK → 1.62m NOK (21% → 23% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.45m NOK → 3.84m NOK (-13.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 5. Reported fact