Org.nr 993 258 520 2008 → 2009 Year-over-year analysis

AIDCOM HOLDING AS: årsregnskap 2009 vs 2008

Grew 46% on revenue

approved 2010-06-30; registry 2010-07-19; journal 2010 519128

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AIDCOM HOLDING AS. Revenue 902 NOK → 1 318 NOK (+46.1%). Equity 110.0k NOK → -460.3k NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIDCOM HOLDING AS.

Scorecard

Revenue
902 NOK 1 318 NOK
+46.1%
Net result
n/m -570.3k NOK
—
Equity
110.0k NOK -460.3k NOK
-518.5%
Total assets
110.7k NOK 80.7k NOK
-27.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 902 NOK to 1 318 NOK (+46.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.84× → 149.18×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 110.0k NOK → -460.3k NOK (equity ratio 99.3% → -570.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -570.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation