FirmaIQ
Org.nr 993 258 520 2009 → 2010 Year-over-year analysis

AIDCOM HOLDING AS: årsregnskap 2010 vs 2009

Grew 144855% on revenue

approved 2011-08-31; registry 2011-11-12; journal 2011 795200

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for AIDCOM HOLDING AS. Revenue 1 318 NOK → 1.91m NOK (+144855.2%). Net result -570.3k NOK → -480.5k NOK. Equity -460.3k NOK → -940.8k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AIDCOM HOLDING AS.

At a glance

Scorecard

Revenue
1 318 NOK 1.91m NOK
+144855.2%
Net result
-570.3k NOK -480.5k NOK
+15.7%
Equity
-460.3k NOK -940.8k NOK
-104.4%
Cash
n/m 1 NOK
—
Total assets
80.7k NOK 587.3k NOK
+627.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 318 NOK to 1.91m NOK (+144855.2% YoY). Calculated

  • ↑

    Net result improved

    Net result -570.3k NOK → -480.5k NOK (net margin -43272.5% → -25.2%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -460.3k NOK → -940.8k NOK (equity ratio -570.4% → -160.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 751 NOK → 2.08m NOK (133% → 109% of revenue). Calculated