Org.nr 920 387 438 2019 → 2020 Year-over-year analysis

AIDEE HEALTH AS: årsregnskap 2020 vs 2019

Shrank 63% on revenue, slipped into loss

approved 2021-05-14; registry 2021-06-30; journal 2021 422583

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AIDEE HEALTH AS. Revenue 669.5k NOK → 248.7k NOK (-62.9%). Net result +45.5k NOK → -1.36m NOK. Equity 30.0k NOK → -1.33m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIDEE HEALTH AS.

Scorecard

Revenue
669.5k NOK 248.7k NOK
-62.9%
Operating result
+59.8k NOK -1.06m NOK
-1867.4%
Net result
+45.5k NOK -1.36m NOK
-3099.9%
Equity
30.0k NOK -1.33m NOK
-4547.7%
Cash
676.2k NOK 718.4k NOK
+6.2%
Total assets
823.0k NOK 14.65m NOK
+1680.0%

What improved

  • ↑

    Cash rose

    Bank deposits 676.2k NOK → 718.4k NOK (+6.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 669.5k NOK to 248.7k NOK (-62.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +59.8k NOK → -1.06m NOK (op. margin 8.9% → -425.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 45.5k NOK profit to a loss of 1.36m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 30.0k NOK → -1.33m NOK (equity ratio 3.6% → -9.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -9.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation