Org.nr 920 387 438 2020 → 2021 Year-over-year analysis

AIDEE HEALTH AS: årsregnskap 2021 vs 2020

Shrank 60% on revenue, stronger earnings, fresh owner capital

approved 2022-04-28; registry 2022-05-24; journal 2022 259914

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AIDEE HEALTH AS. Revenue 248.7k NOK → 100.4k NOK (-59.6%). Net result -1.36m NOK → -1.06m NOK. Equity -1.33m NOK → -1.82m NOK.

On the constructive side: operating result improved; net result improved; owners injected capital. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for AIDEE HEALTH AS.

Scorecard

Revenue
248.7k NOK 100.4k NOK
-59.6%
Operating result
-1.06m NOK -934.4k NOK
+11.6%
Net result
-1.36m NOK -1.06m NOK
+22.4%
Equity
-1.33m NOK -1.82m NOK
-36.6%
Cash
718.4k NOK 567.4k NOK
-21.0%
Total assets
14.65m NOK 23.63m NOK
+61.3%

What improved

  • ↑

    Operating result improved

    Operating result -1.06m NOK → -934.4k NOK (op. margin -425.1% → -931.1%). Calculated

  • ↑

    Net result improved

    Net result -1.36m NOK → -1.06m NOK (net margin -548.6% → -1055.2%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 600.0k NOK (+570.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 248.7k NOK to 100.4k NOK (-59.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -1.33m NOK → -1.82m NOK (equity ratio -9.1% → -7.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 718.4k NOK → 567.4k NOK (-21.0% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.42 → 2.52. Reported fact