AIDENCY AS: årsregnskap 2022 vs 2021
Grew 92% on revenue, returned to profit
approved 2023-04-25; registry 2023-05-16; journal 2023 407752
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AIDENCY AS. Revenue 88.8k NOK → 170.4k NOK (+91.8%). Net result -4 420 NOK → +67.8k NOK. Equity 395.6k NOK → 7.30m NOK.
On the constructive side: revenue rose; operating result improved; turned profitable.
Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for AIDENCY AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 88.8k NOK to 170.4k NOK (+91.8% YoY). Calculated
-
↑
Operating result improved
Operating result -5 666 NOK → +14.5k NOK (op. margin -6.4% → 8.5%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 4 420 NOK to a profit of 67.8k NOK. Calculated
-
↑
Equity strengthened
Book equity 395.6k NOK → 7.30m NOK (equity ratio 89.4% → 809.4%). Calculated
-
↑
Cash rose
Bank deposits 342.5k NOK → 463.0k NOK (+35.2% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 400.0k NOK → 241.3k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 2 NOK → 20.9k NOK (0% → 12% of revenue). Calculated