Org.nr 928 005 801 2022 → 2023 Year-over-year analysis

AIDENCY AS: årsregnskap 2023 vs 2022

Grew 7% on revenue, slipped into loss, fresh owner capital

approved 2024-06-26; registry 2024-07-01; journal 2024 572944

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIDENCY AS. Revenue 170.4k NOK → 182.5k NOK (+7.1%). Net result +67.8k NOK → -654.9k NOK. Equity 7.30m NOK → 23.02m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; fell into a net loss.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIDENCY AS.

Scorecard

Revenue
170.4k NOK 182.5k NOK
+7.1%
Operating result
+14.5k NOK -1.12m NOK
-7817.6%
Net result
+67.8k NOK -654.9k NOK
-1066.6%
Equity
7.30m NOK 23.02m NOK
+215.1%
Cash
463.0k NOK 18.19m NOK
+3828.2%
Total assets
902.4k NOK 31.02m NOK
+3337.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 170.4k NOK to 182.5k NOK (+7.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 7.30m NOK → 23.02m NOK (equity ratio 809.4% → 74.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 463.0k NOK → 18.19m NOK (+3828.2% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 241.3k NOK → 23.61m NOK (+23.37m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +14.5k NOK → -1.12m NOK (op. margin 8.5% → -612.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 67.8k NOK profit to a loss of 654.9k NOK. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 20.9k NOK → 3.19m NOK (12% → 1747% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 3. Reported fact