Org.nr 923 790 322 2020 → 2021 Year-over-year analysis

AIDIOM 1 AS: årsregnskap 2021 vs 2020

Another loss-making year

approved 2022-01-07; registry 2022-01-10; journal 2022 106094

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AIDIOM 1 AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -652 NOK → -1 434 NOK. Equity 29.3k NOK → 27.9k NOK.

Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AIDIOM 1 AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-657 NOK -1 434 NOK
-118.3%
Net result
-652 NOK -1 434 NOK
-119.9%
Equity
29.3k NOK 27.9k NOK
-4.9%
Cash
1 347 NOK 2 050 NOK
+52.2%
Total assets
229.3k NOK 859.9k NOK
+274.9%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -657 NOK → -1 434 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 29.3k NOK → 27.9k NOK (equity ratio 12.8% → 3.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 5 228 NOK → 2.86m NOK. Reported fact