Org.nr 923 790 322 2021 → 2022 Year-over-year analysis

AIDIOM 1 AS: årsregnskap 2022 vs 2021

Cash halved-plus

approved 2023-06-30; registry 2023-07-04; journal 2023 570212

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIDIOM 1 AS. Net result -1 434 NOK → -4 184 NOK. Equity 27.9k NOK → 23.7k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AIDIOM 1 AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-1 434 NOK -4 184 NOK
-191.8%
Net result
-1 434 NOK -4 184 NOK
-191.8%
Equity
27.9k NOK 23.7k NOK
-15.0%
Cash
2 050 NOK -23 NOK
-101.1%
Total assets
859.9k NOK 5.62m NOK
+553.6%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -1 434 NOK → -4 184 NOK. Calculated

  • ↓

    Net result weakened

    Net result -1 434 NOK → -4 184 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 27.9k NOK → 23.7k NOK (equity ratio 3.2% → 0.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 2 050 NOK → -23 NOK (-101.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.86m NOK → 5.62m NOK. Reported fact