Org.nr 924 728 809 2021 → 2022 Year-over-year analysis

AIDIOM 3 AS: årsregnskap 2022 vs 2021

Slipped into loss, fresh owner capital

approved 2023-06-29; registry 2023-07-03; journal 2023 557123

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIDIOM 3 AS. Net result +122.1k NOK → -4.77m NOK. Equity 152.0k NOK → 390.4k NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIDIOM 3 AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-50 NOK -18.1k NOK
-36072.0%
Net result
+122.1k NOK -4.77m NOK
-4004.0%
Equity
152.0k NOK 390.4k NOK
+156.8%
Cash
8 302 NOK 7 800 NOK
-6.0%
Total assets
12.45m NOK 11.25m NOK
-9.6%

What improved

  • ↑

    Equity strengthened

    Book equity 152.0k NOK → 390.4k NOK (equity ratio 1.2% → 3.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 5.00m NOK (+4.97m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -50 NOK → -18.1k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 122.1k NOK profit to a loss of 4.77m NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 12.44m NOK → 11.24m NOK. Reported fact