Org.nr 924 728 809 2022 → 2023 Year-over-year analysis

AIDIOM 3 AS: årsregnskap 2023 vs 2022

Stronger earnings, fresh owner capital

approved 2024-05-23; registry 2024-05-27; journal 2024 439433

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIDIOM 3 AS. Net result -4.77m NOK → -1 628 NOK. Equity 390.4k NOK → 10.39m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIDIOM 3 AS.

Scorecard

Operating result
-18.1k NOK -6 953 NOK
+61.6%
Net result
-4.77m NOK -1 628 NOK
+100.0%
Equity
390.4k NOK 10.39m NOK
+2560.9%
Cash
7 800 NOK 3 977 NOK
-49.0%
Total assets
11.25m NOK 13.21m NOK
+17.5%

What improved

  • ↑

    Operating result improved

    Operating result -18.1k NOK → -6 953 NOK. Calculated

  • ↑

    Net result improved

    Net result -4.77m NOK → -1 628 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 390.4k NOK → 10.39m NOK (equity ratio 3.5% → 78.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 5.00m NOK → 15.00m NOK (+10.00m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 7 800 NOK → 3 977 NOK (-49.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 11.24m NOK → 13.21m NOK. Reported fact