AIDN AS: årsregnskap 2024 vs 2023
Shrank 71% on revenue, stronger earnings, cash halved-plus
approved 2025-06-18; registry 2025-07-08; journal 2025 640597
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for AIDN AS. Revenue 892.4k NOK → 255.1k NOK (-71.4%). Net result -79.52m NOK → -30.21m NOK. Equity 5.20bn NOK → 5.31bn NOK.
On the constructive side: net result improved; equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; cash fell.
Also worth watching: sharp cash drawdown; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIDN AS.
At a glance
Scorecard
What improved
-
↑
Net result improved
Net result -79.52m NOK → -30.21m NOK (net margin -8910.7% → -11843.9%). Calculated
-
↑
Equity strengthened
Book equity 5.20bn NOK → 5.31bn NOK (equity ratio 1995.5% → 1377.7%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 215.62m NOK → 325.41m NOK (+109.79m NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 892.4k NOK to 255.1k NOK (-71.4% YoY). Calculated
-
↓
Operating result weakened
Operating result -40.85m NOK → -40.91m NOK (op. margin -4577.8% → -16036.4%). Calculated
-
↓
Cash fell
Bank deposits 40.56m NOK → 10.25m NOK (-74.7% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 30.68m NOK → 31.15m NOK (3438% → 12212% of revenue). Calculated
Things to notice
-
·
Sharp cash drawdown
Cash fell by more than 60% YoY (40.56m NOK → 10.25m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation
-
·
Headcount (årsverk) changed
Reported FTEs 58 → 85. Reported fact