AIDN AS: årsregnskap 2025 vs 2024
Grew 1259% on revenue, weaker earnings, fresh owner capital
approved 2026-06-10; registry 2026-07-13; journal 2026 573120
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AIDN AS. Revenue 255.1k NOK → 3.47m NOK (+1259.1%). Net result -30.21m NOK → -51.07m NOK. Equity 5.31bn NOK → 6.49bn NOK.
On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AIDN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 255.1k NOK to 3.47m NOK (+1259.1% YoY). Calculated
-
↑
Equity strengthened
Book equity 5.31bn NOK → 6.49bn NOK (equity ratio 1377.7% → 1154.2%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 325.41m NOK → 565.40m NOK (+239.99m NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -40.91m NOK → -54.20m NOK (op. margin -16036.4% → -1563.3%). Calculated
-
↓
Net result weakened
Net result -30.21m NOK → -51.07m NOK (net margin -11843.9% → -1473.0%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 31.15m NOK → 45.77m NOK (12212% → 1320% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 400 NOK → 139.7k NOK (+34813.8% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 7 NOK → 18.50m NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 85 → 0. Reported fact