AIDO AS: årsregnskap 2017 vs 2016
Grew 149% on revenue, returned to profit
approved 2018-05-31; registry 2018-06-21; journal 2018 525040
Summary
What changed
Comparing Årsregnskap 2017 with 2016 for AIDO AS. Revenue 250.0k NOK → 623.5k NOK (+149.4%). Net result -131.2k NOK → +575.6k NOK. Equity -101.2k NOK → -676.7k NOK.
On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for AIDO AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 250.0k NOK to 623.5k NOK (+149.4% YoY). Calculated
-
↑
Operating result improved
Operating result -172.7k NOK → +75.7k NOK (op. margin -69.1% → 12.1%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 131.2k NOK to a profit of 575.6k NOK. Calculated
-
↑
Cash rose
Bank deposits 23.6k NOK → 110.7k NOK (+370.2% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity -101.2k NOK → -676.7k NOK (equity ratio -155.7% → -141.5%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 3 201 NOK → 875.2k NOK (1% → 140% of revenue). Calculated