Org.nr 917 495 092 2017 → 2018 Year-over-year analysis

AIDO AS: årsregnskap 2018 vs 2017

Shrank 61% on revenue, fresh owner capital

approved 2019-06-20; registry 2019-07-01; journal 2019 573029

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AIDO AS. Revenue 623.5k NOK → 243.6k NOK (-60.9%).

On the constructive side: cash rose; current ratio back above 1×; owners injected capital. Pressures included: revenue fell; operating result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIDO AS.

Scorecard

Revenue
623.5k NOK 243.6k NOK
-60.9%
Operating result
+75.7k NOK -122.5k NOK
-261.7%
Net result
+575.6k NOK n/m
—
Equity
-676.7k NOK n/m
—
Cash
110.7k NOK 175.0k NOK
+58.0%
Total assets
478.2k NOK 235.0k NOK
-50.9%

What improved

  • ↑

    Cash rose

    Bank deposits 110.7k NOK → 175.0k NOK (+58.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.96× → 1.34×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 720.0k NOK (+690.0k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 875.2k NOK → 104.5k NOK (140% → 43% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 623.5k NOK to 243.6k NOK (-60.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +75.7k NOK → -122.5k NOK (op. margin 12.1% → -50.3%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 82.9k NOK → 62.6k NOK (-24.4% YoY). Calculated