Org.nr 919 061 995 2021 → 2022 Year-over-year analysis

AIE - ALTIETT AS: årsregnskap 2022 vs 2021

Shrank 48% on revenue, weaker earnings

approved 2023-04-27; registry 2023-05-03; journal 2023 382881

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIE - ALTIETT AS. Revenue 871.2k NOK → 451.2k NOK (-48.2%). Net result +41.8k NOK → +8 690 NOK. Equity 161.2k NOK → 169.9k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIE - ALTIETT AS.

Scorecard

Revenue
871.2k NOK 451.2k NOK
-48.2%
Operating result
+53.1k NOK +12.6k NOK
-76.2%
Net result
+41.8k NOK +8 690 NOK
-79.2%
Equity
161.2k NOK 169.9k NOK
+5.4%
Cash
514.5k NOK 351.5k NOK
-31.7%
Total assets
593.8k NOK 353.6k NOK
-40.4%

What improved

  • ↑

    Equity strengthened

    Book equity 161.2k NOK → 169.9k NOK (equity ratio 27.2% → 48.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 600.3k NOK → 294.6k NOK (69% → 65% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 871.2k NOK to 451.2k NOK (-48.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +53.1k NOK → +12.6k NOK (op. margin 6.1% → 2.8%). Calculated

  • ↓

    Net result weakened

    Net result +41.8k NOK → +8 690 NOK (net margin 4.8% → 1.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 514.5k NOK → 351.5k NOK (-31.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 88.3k NOK → 7 849 NOK (-91.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.5 → 1.15. Reported fact