Org.nr 919 061 995 2022 → 2023 Year-over-year analysis

AIE - ALTIETT AS: årsregnskap 2023 vs 2022

Shrank 52% on revenue, slipped into loss, cash halved-plus

approved 2024-05-21; registry 2024-05-28; journal 2024 446942

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIE - ALTIETT AS. Revenue 451.2k NOK → 217.9k NOK (-51.7%). Net result +8 690 NOK → -1 235 NOK. Equity 169.9k NOK → 168.7k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for AIE - ALTIETT AS.

Scorecard

Revenue
451.2k NOK 217.9k NOK
-51.7%
Operating result
+12.6k NOK -2 037 NOK
-116.1%
Net result
+8 690 NOK -1 235 NOK
-114.2%
Equity
169.9k NOK 168.7k NOK
-0.7%
Cash
351.5k NOK 104.8k NOK
-70.2%
Total assets
353.6k NOK 219.1k NOK
-38.0%

What improved

  • ↑

    Payroll decreased

    Salary cost 294.6k NOK → 89.3k NOK (65% → 41% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 451.2k NOK to 217.9k NOK (-51.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +12.6k NOK → -2 037 NOK (op. margin 2.8% → -0.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 8 690 NOK profit to a loss of 1 235 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 169.9k NOK → 168.7k NOK (equity ratio 48.1% → 77.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 351.5k NOK → 104.8k NOK (-70.2% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.15 → 0.15. Reported fact