Org.nr 914 960 223 2020 → 2021 Year-over-year analysis

AIE AS: årsregnskap 2021 vs 2020

Returned to profit

approved 2022-05-18; registry 2022-06-15; journal 2022 435180

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AIE AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -581.0k NOK → 0 NOK. Equity -531.0k NOK → -531.0k NOK.

On the constructive side: turned profitable; cash rose; current ratio back above 1×. Pressures included: operating result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AIE AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-30.1k NOK -77.7k NOK
-157.8%
Net result
-581.0k NOK 0 NOK
+100.0%
Equity
-531.0k NOK -531.0k NOK
0.0%
Cash
2 393 NOK 3 529 NOK
+47.5%
Total assets
2.14m NOK 786.0k NOK
-63.3%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 581.0k NOK to a profit of 0 NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 2 393 NOK → 3 529 NOK (+47.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.65× → 2.25×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -30.1k NOK → -77.7k NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -67.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.11m NOK → 670.7k NOK. Reported fact