Org.nr 914 960 223 2021 → 2022 Year-over-year analysis

AIE AS: årsregnskap 2022 vs 2021

A steady year on the published lines

approved 2023-05-10; registry 2023-05-27; journal 2023 406991

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIE AS. Revenue 0 NOK → 0 NOK (0.0%). Net result 0 NOK → 0 NOK. Equity -531.0k NOK → -531.0k NOK.

On the constructive side: operating result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AIE AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-77.7k NOK -22.7k NOK
+70.7%
Net result
0 NOK 0 NOK
0.0%
Equity
-531.0k NOK -531.0k NOK
0.0%
Cash
3 529 NOK 3 944 NOK
+11.8%
Total assets
786.0k NOK 770.9k NOK
-1.9%

What improved

  • ↑

    Operating result improved

    Operating result -77.7k NOK → -22.7k NOK. Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.25× → 0.78× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -68.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 670.7k NOK → 742.8k NOK. Reported fact