Org.nr 824 688 842 2021 → 2022 Year-over-year analysis

AIGESA AS: årsregnskap 2022 vs 2021

Shrank 40% on revenue, stronger earnings

approved 2023-05-27; registry 2023-05-31; journal 2023 440873

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIGESA AS. Revenue 675.2k NOK → 406.0k NOK (-39.9%). Net result +11.2k NOK → +35.9k NOK. Equity 49.6k NOK → 85.5k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIGESA AS.

Scorecard

Revenue
675.2k NOK 406.0k NOK
-39.9%
Operating result
+14.4k NOK +45.8k NOK
+216.8%
Net result
+11.2k NOK +35.9k NOK
+220.6%
Equity
49.6k NOK 85.5k NOK
+72.3%
Cash
204.5k NOK 414.1k NOK
+102.5%
Total assets
306.6k NOK 628.2k NOK
+104.9%

What improved

  • ↑

    Operating result improved

    Operating result +14.4k NOK → +45.8k NOK (op. margin 2.1% → 11.3%). Calculated

  • ↑

    Net result improved

    Net result +11.2k NOK → +35.9k NOK (net margin 1.7% → 8.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 49.6k NOK → 85.5k NOK (equity ratio 16.2% → 13.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 204.5k NOK → 414.1k NOK (+102.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 537.5k NOK → 1 192 NOK (80% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 675.2k NOK to 406.0k NOK (-39.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 11.0k NOK → 5 057 NOK (-54.2% YoY). Calculated