Org.nr 824 688 842 2022 → 2023 Year-over-year analysis

AIGESA AS: årsregnskap 2023 vs 2022

Grew 328% on revenue, stronger earnings

approved 2024-05-30; registry 2024-06-03; journal 2024 474930

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIGESA AS. Revenue 406.0k NOK → 1.74m NOK (+327.9%). Net result +35.9k NOK → +87.4k NOK. Equity 85.5k NOK → 172.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIGESA AS.

Scorecard

Revenue
406.0k NOK 1.74m NOK
+327.9%
Operating result
+45.8k NOK +119.9k NOK
+161.8%
Net result
+35.9k NOK +87.4k NOK
+143.5%
Equity
85.5k NOK 172.9k NOK
+102.2%
Cash
414.1k NOK 434.9k NOK
+5.0%
Total assets
628.2k NOK 880.9k NOK
+40.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 406.0k NOK to 1.74m NOK (+327.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +45.8k NOK → +119.9k NOK (op. margin 11.3% → 6.9%). Calculated

  • ↑

    Net result improved

    Net result +35.9k NOK → +87.4k NOK (net margin 8.8% → 5.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 85.5k NOK → 172.9k NOK (equity ratio 13.6% → 19.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 414.1k NOK → 434.9k NOK (+5.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 192 NOK → 1.38m NOK (0% → 80% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5 057 NOK → 24.6k NOK (+387.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 2. Reported fact