AIIE INVEST AS: årsregnskap 2019 vs 2018
Shrank 85% on revenue, returned to profit
approved 2020-05-15; registry 2020-06-24; journal 2020 484586
Summary
What changed
Comparing Årsregnskap 2019 with 2018 for AIIE INVEST AS. Revenue 821.5k NOK → 124.0k NOK (-84.9%). Net result -56.6k NOK → +352.8k NOK. Equity 8 810 NOK → 361.6k NOK.
On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Turned profitable
Net result flipped from a loss of 56.6k NOK to a profit of 352.8k NOK. Calculated
-
↑
Equity strengthened
Book equity 8 810 NOK → 361.6k NOK (equity ratio 1.2% → 715.5%). Calculated
-
↑
Cash rose
Bank deposits 119.5k NOK → 139.3k NOK (+16.6% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.55× → 1.50×. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 821.5k NOK to 124.0k NOK (-84.9% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 1.26m NOK → 1.32m NOK (153% → 1066% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 226.8k NOK → 3.38m NOK (+1388.0% YoY). Calculated