Org.nr 971 646 721 2019 → 2020 Year-over-year analysis

AIIE INVEST AS: årsregnskap 2020 vs 2019

Grew 9635% on revenue, weaker earnings

approved 2021-07-09; registry 2021-08-17; journal 2021 624140

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AIIE INVEST AS. Revenue 124.0k NOK → 12.07m NOK (+9635.1%). Net result +352.8k NOK → +264.3k NOK. Equity 361.6k NOK → 625.9k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIIE INVEST AS.

Scorecard

Revenue
124.0k NOK 12.07m NOK
+9635.1%
Operating result
+455.1k NOK +398.3k NOK
-12.5%
Net result
+352.8k NOK +264.3k NOK
-25.1%
Equity
361.6k NOK 625.9k NOK
+73.1%
Cash
139.3k NOK 573.1k NOK
+311.3%
Total assets
50.5k NOK 4.45m NOK
+8701.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 124.0k NOK to 12.07m NOK (+9635.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 361.6k NOK → 625.9k NOK (equity ratio 715.5% → 14.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 139.3k NOK → 573.1k NOK (+311.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +455.1k NOK → +398.3k NOK (op. margin 367.0% → 3.3%). Calculated

  • ↓

    Net result weakened

    Net result +352.8k NOK → +264.3k NOK (net margin 284.5% → 2.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.32m NOK → 1.97m NOK (1066% → 16% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.38m NOK → 8.20m NOK (+143.1% YoY). Calculated