Org.nr 923 176 683 2019 → 2020 Year-over-year analysis

AILLEVI AS: årsregnskap 2020 vs 2019

Returned to profit, cash halved-plus

approved 2021-07-25; registry 2021-08-02; journal 2021 602522

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AILLEVI AS. Revenue 0 NOK → 1 300 NOK. Net result -193.6k NOK → +194.6k NOK. Equity -169.1k NOK → 25.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AILLEVI AS.

Scorecard

Revenue
0 NOK 1 300 NOK
—
Operating result
-193.6k NOK +194.6k NOK
+200.5%
Net result
-193.6k NOK +194.6k NOK
+200.5%
Equity
-169.1k NOK 25.4k NOK
+115.0%
Cash
98.7k NOK 8 474 NOK
-91.4%
Total assets
98.7k NOK 38.5k NOK
-61.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 1 300 NOK. Calculated

  • ↑

    Operating result improved

    Operating result -193.6k NOK → +194.6k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 193.6k NOK to a profit of 194.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -169.1k NOK → 25.4k NOK (equity ratio -171.4% → 66.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.37× → 2.95×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 98.7k NOK → 8 474 NOK (-91.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 135 NOK → 22.6k NOK. Calculated