AILLEVI AS: årsregnskap 2021 vs 2020
Shrank 77% on revenue, slipped into loss, cash halved-plus
approved 2022-03-15; registry 2022-05-16; journal 2022 294002
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AILLEVI AS. Revenue 1 300 NOK → 300 NOK (-76.9%). Net result +194.6k NOK → -62.5k NOK. Equity 25.4k NOK → -37.1k NOK.
Pressures included: revenue fell; operating result weakened; fell into a net loss.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AILLEVI AS.
At a glance
Scorecard
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1 300 NOK to 300 NOK (-76.9% YoY). Calculated
-
↓
Operating result weakened
Operating result +194.6k NOK → -62.5k NOK (op. margin 14968.9% → -20844.7%). Calculated
-
↓
Fell into a net loss
Net result flipped from 194.6k NOK profit to a loss of 62.5k NOK. Calculated
-
↓
Equity eroded
Book equity 25.4k NOK → -37.1k NOK (equity ratio 66.1% → -122.6%). Calculated
-
↓
Cash fell
Bank deposits 8 474 NOK → 245 NOK (-97.1% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -122.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation