AILLEVI AS: årsregnskap 2022 vs 2021
Shrank 100% on revenue, cash halved-plus
approved 2023-03-09; registry 2023-03-16; journal 2023 325870
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AILLEVI AS. Revenue 300 NOK → 0 NOK (-100.0%). Net result -62.5k NOK → -72.6k NOK. Equity -37.1k NOK → -109.7k NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AILLEVI AS.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 22.6k NOK → 2 NOK. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 300 NOK to 0 NOK (-100.0% YoY). Calculated
-
↓
Operating result weakened
Operating result -62.5k NOK → -72.6k NOK. Calculated
-
↓
Net result weakened
Net result -62.5k NOK → -72.6k NOK. Calculated
-
↓
Equity eroded
Book equity -37.1k NOK → -109.7k NOK (equity ratio -122.6% → -233.3%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -233.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation