Org.nr 915 268 633 2015 → 2016 Year-over-year analysis

AILO MATKI & TOURIST AS: årsregnskap 2016 vs 2015

Grew 208% on revenue

approved 2017-02-03; registry 2017-05-11; journal 2017 319055

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AILO MATKI & TOURIST AS. Revenue 227.7k NOK → 701.9k NOK (+208.2%). Equity 40.4k NOK → -298.5k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AILO MATKI & TOURIST AS.

Scorecard

Revenue
227.7k NOK 701.9k NOK
+208.2%
Operating result
+18.1k NOK n/m
—
Equity
40.4k NOK -298.5k NOK
-838.0%
Cash
37.7k NOK 84.8k NOK
+124.7%
Total assets
822.6k NOK 166.2k NOK
-79.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 227.7k NOK to 701.9k NOK (+208.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 37.7k NOK → 84.8k NOK (+124.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.08× → 1.42×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 40.4k NOK → -298.5k NOK (equity ratio 4.9% → -179.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -179.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation