Org.nr 915 268 633 2016 → 2017 Year-over-year analysis

AILO MATKI & TOURIST AS: årsregnskap 2017 vs 2016

Grew 36% on revenue

approved 2018-05-14; registry 2018-05-26; journal 2018 354150

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AILO MATKI & TOURIST AS. Revenue 701.9k NOK → 955.9k NOK (+36.2%). Equity -298.5k NOK → -665.9k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Net tougher year on the published lines.

Scorecard

Revenue
701.9k NOK 955.9k NOK
+36.2%
Equity
-298.5k NOK -665.9k NOK
-123.1%
Cash
84.8k NOK 77.5k NOK
-8.7%
Total assets
166.2k NOK 1.84m NOK
+1008.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 701.9k NOK to 955.9k NOK (+36.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -298.5k NOK → -665.9k NOK (equity ratio -179.6% → -36.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 84.8k NOK → 77.5k NOK (-8.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.42× → 0.16× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated