AILU FUCHSIT AS: årsregnskap 2006 vs 2005
Weaker earnings, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for AILU FUCHSIT AS. Revenue 396.2k NOK → 412.6k NOK (+4.1%). Net result +1.05m NOK → +1 297 NOK. Equity -302.3k NOK → 134.2k NOK.
On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: net result weakened; current ratio dropped below 1×.
Also worth watching: cogs fell. All figures are taken from the published annual accounts for AILU FUCHSIT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 396.2k NOK to 412.6k NOK (+4.1% YoY). Calculated
-
↑
Equity strengthened
Book equity -302.3k NOK → 134.2k NOK (equity ratio -11.8% → 5.5%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 41.0k NOK → 2.77m NOK (+2.73m NOK). Reported fact
-
↑
Payroll decreased
Salary cost 831.0k NOK → 678.6k NOK (210% → 164% of revenue). Calculated
What deteriorated
-
↓
Net result weakened
Net result +1.05m NOK → +1 297 NOK (net margin 264.3% → 0.3%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.20× → 0.91× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad -1 062 NOK → -373.5k NOK (-35065.8% YoY). Calculated