AILU FUCHSIT AS: årsregnskap 2007 vs 2006
Shrank 88% on revenue
approved 2009-04-08; registry 2009-06-29
Summary
What changed
Comparing Årsregnskap 2007 with 2006 for AILU FUCHSIT AS. Revenue 412.6k NOK → 50.4k NOK (-87.8%). Equity 134.2k NOK → -1.13m NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cogs moved.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AILU FUCHSIT AS.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 678.6k NOK → 220.6k NOK (164% → 438% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 412.6k NOK to 50.4k NOK (-87.8% YoY). Calculated
-
↓
Equity eroded
Book equity 134.2k NOK → -1.13m NOK (equity ratio 5.5% → -73.8%). Calculated
-
↓
COGS moved
COGS / varekostnad -373.5k NOK → 574.3k NOK (+253.8% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -73.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation