Org.nr 917 021 961 2020 → 2021 Year-over-year analysis

AIM AS: årsregnskap 2021 vs 2020

Weaker earnings

approved 2022-05-13; registry 2022-05-19; journal 2022 308199

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AIM AS. Net result -59.2k NOK → -77.6k NOK. Equity 38.9k NOK → -38.7k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIM AS.

Scorecard

Operating result
-36.8k NOK -47.0k NOK
-27.8%
Net result
-59.2k NOK -77.6k NOK
-31.1%
Equity
38.9k NOK -38.7k NOK
-199.3%
Cash
10.8k NOK 22.4k NOK
+108.2%
Total assets
1.07m NOK 1.07m NOK
+0.3%

What improved

  • ↑

    Cash rose

    Bank deposits 10.8k NOK → 22.4k NOK (+108.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -36.8k NOK → -47.0k NOK. Calculated

  • ↓

    Net result weakened

    Net result -59.2k NOK → -77.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 38.9k NOK → -38.7k NOK (equity ratio 3.6% → -3.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation