Org.nr 917 021 961 2021 → 2022 Year-over-year analysis

AIM AS: årsregnskap 2022 vs 2021

Another loss-making year

approved 2023-05-31; registry 2023-06-05; journal 2023 463473

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIM AS. Net result -77.6k NOK → -89.0k NOK. Equity -38.7k NOK → -127.7k NOK.

On the constructive side: operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIM AS.

Scorecard

Operating result
-47.0k NOK -31.6k NOK
+32.8%
Net result
-77.6k NOK -89.0k NOK
-14.6%
Equity
-38.7k NOK -127.7k NOK
-230.0%
Cash
22.4k NOK 16.4k NOK
-26.9%
Total assets
1.07m NOK 1.07m NOK
-0.6%

What improved

  • ↑

    Operating result improved

    Operating result -47.0k NOK → -31.6k NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -77.6k NOK → -89.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -38.7k NOK → -127.7k NOK (equity ratio -3.6% → -12.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 22.4k NOK → 16.4k NOK (-26.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.73× → 0.48× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -12.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation