Org.nr 985 031 096 2020 → 2021 Year-over-year analysis

AIM EIE AS: årsregnskap 2021 vs 2020

Shrank 35% on revenue, weaker earnings

approved 2022-05-31; registry 2022-06-13; journal 2022 403923

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AIM EIE AS. Revenue 305.5k NOK → 200.0k NOK (-34.5%). Net result +2.61m NOK → +2 NOK. Equity 537.8k NOK → 840.8k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIM EIE AS.

Scorecard

Revenue
305.5k NOK 200.0k NOK
-34.5%
Operating result
+220.4k NOK +56.1k NOK
-74.5%
Net result
+2.61m NOK +2 NOK
-100.0%
Equity
537.8k NOK 840.8k NOK
+56.3%
Cash
329.3k NOK 413.5k NOK
+25.6%
Total assets
10.44m NOK 11.50m NOK
+10.1%

What improved

  • ↑

    Equity strengthened

    Book equity 537.8k NOK → 840.8k NOK (equity ratio 5.2% → 7.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 329.3k NOK → 413.5k NOK (+25.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 305.5k NOK to 200.0k NOK (-34.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +220.4k NOK → +56.1k NOK (op. margin 72.1% → 28.1%). Calculated

  • ↓

    Net result weakened

    Net result +2.61m NOK → +2 NOK (net margin 855.5% → 0.0%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 368.2k NOK → 1.37m NOK. Reported fact