Org.nr 985 031 096 2021 → 2022 Year-over-year analysis

AIM EIE AS: årsregnskap 2022 vs 2021

Grew 317% on revenue, stronger earnings

approved 2023-03-15; registry 2023-03-25; journal 2023 334284

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIM EIE AS. Revenue 200.0k NOK → 833.8k NOK (+316.9%). Net result +2 NOK → +1.69m NOK. Equity 840.8k NOK → 934.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIM EIE AS.

Scorecard

Revenue
200.0k NOK 833.8k NOK
+316.9%
Operating result
+56.1k NOK +515.1k NOK
+817.7%
Net result
+2 NOK +1.69m NOK
+84682300.0%
Equity
840.8k NOK 934.5k NOK
+11.1%
Cash
413.5k NOK 351.2k NOK
-15.1%
Total assets
11.50m NOK 12.29m NOK
+6.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 200.0k NOK to 833.8k NOK (+316.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +56.1k NOK → +515.1k NOK (op. margin 28.1% → 61.8%). Calculated

  • ↑

    Net result improved

    Net result +2 NOK → +1.69m NOK (net margin 0.0% → 203.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 840.8k NOK → 934.5k NOK (equity ratio 7.3% → 7.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 10.0k NOK → 2 648 NOK (5% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 413.5k NOK → 351.2k NOK (-15.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.37m NOK → 1.87m NOK. Reported fact