Org.nr 922 298 734 2019 → 2020 Year-over-year analysis

AIM GROUP AS: årsregnskap 2020 vs 2019

Shrank 74% on revenue, slipped into loss

approved 2021-05-31; registry 2021-08-07; journal 2021 612956

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AIM GROUP AS. Revenue 824.0k NOK → 215.8k NOK (-73.8%). Net result 0 NOK → -326.1k NOK. Equity 13.15m NOK → -178.8k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AIM GROUP AS.

Scorecard

Revenue
824.0k NOK 215.8k NOK
-73.8%
Operating result
0 NOK -319.8k NOK
—
Net result
0 NOK -326.1k NOK
—
Equity
13.15m NOK -178.8k NOK
-101.4%
Cash
22.9k NOK 20.5k NOK
-10.3%
Total assets
265.3k NOK 213.4k NOK
-19.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 824.0k NOK to 215.8k NOK (-73.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result 0 NOK → -319.8k NOK (op. margin 0.0% → -148.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 0 NOK profit to a loss of 326.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 13.15m NOK → -178.8k NOK (equity ratio 4954.8% → -83.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 22.9k NOK → 20.5k NOK (-10.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -83.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 548.1k NOK → 218.1k NOK (-60.2% YoY). Calculated