AIM GROUP AS: årsregnskap 2021 vs 2020
Shrank 97% on revenue, stronger earnings
approved 2022-07-31; registry 2022-09-05; journal 2022 919389
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AIM GROUP AS. Revenue 215.8k NOK → 7 277 NOK (-96.6%). Net result -326.1k NOK → -185.6k NOK. Equity -178.8k NOK → -364.4k NOK.
On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; cogs moved.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIM GROUP AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -319.8k NOK → -180.5k NOK (op. margin -148.2% → -2480.5%). Calculated
-
↑
Net result improved
Net result -326.1k NOK → -185.6k NOK (net margin -151.1% → -2550.0%). Calculated
-
↑
Cash rose
Bank deposits 20.5k NOK → 45.7k NOK (+122.7% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 215.8k NOK to 7 277 NOK (-96.6% YoY). Calculated
-
↓
Equity eroded
Book equity -178.8k NOK → -364.4k NOK (equity ratio -83.8% → -223.2%). Calculated
-
↓
COGS moved
COGS / varekostnad 218.1k NOK → 755.9k NOK (+246.6% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -223.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation