AIM PYRO AS: årsregnskap 2025 vs 2024
Shrank 44% on revenue, stronger earnings, cash halved-plus
approved 2026-04-19; registry 2026-06-02; journal 2026 513206
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AIM PYRO AS. Revenue 752.9k NOK → 418.5k NOK (-44.4%). Net result +137.9k NOK → +173.6k NOK. Equity 999.0k NOK → 172.6k NOK.
On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: thin equity buffer; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIM PYRO AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +141.8k NOK → +222.9k NOK (op. margin 18.8% → 53.3%). Calculated
-
↑
Net result improved
Net result +137.9k NOK → +173.6k NOK (net margin 18.3% → 41.5%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 752.9k NOK to 418.5k NOK (-44.4% YoY). Calculated
-
↓
Equity eroded
Book equity 999.0k NOK → 172.6k NOK (equity ratio 3088.2% → 9.5%). Calculated
-
↓
Cash fell
Bank deposits 599.1k NOK → 40.9k NOK (-93.2% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 24.87× → 0.65× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
-
↓
Payroll up without matching revenue
Salary cost 21.0k NOK → 3.40m NOK (3% → 812% of revenue). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 9.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Book investments changed
Investment / intangible book value 17.7k NOK → 50.0k NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 0.25 → 0.45. Reported fact