Org.nr 946 359 106 2012 → 2013 Year-over-year analysis

AIMO PARK NORWAY AS: årsregnskap 2013 vs 2012

Mixed movements in the accounts

approved 2014-05-19; registry 2014-07-07; journal 2014 548348

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AIMO PARK NORWAY AS. Revenue 562.77m NOK → 568.46m NOK (+1.0%). Equity 39.53m NOK → 36.16m NOK.

On the constructive side: revenue rose; operating result improved; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AIMO PARK NORWAY AS.

Scorecard

Revenue
562.77m NOK 568.46m NOK
+1.0%
Operating result
+17.28m NOK +27.20m NOK
+57.4%
Equity
39.53m NOK 36.16m NOK
-8.5%
Cash
5.33m NOK 5.24m NOK
-1.8%
Total assets
258.58m NOK 217.44m NOK
-15.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 562.77m NOK to 568.46m NOK (+1.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +17.28m NOK → +27.20m NOK (op. margin 3.1% → 4.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 74.46m NOK → 72.48m NOK (13% → 13% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 39.53m NOK → 36.16m NOK (equity ratio 15.3% → 16.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.33m NOK → 5.24m NOK (-1.8% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 5.40bn NOK → 5.40bn NOK (+0.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 220.7k NOK → 67.3k NOK. Reported fact