Org.nr 946 359 106 2013 → 2014 Year-over-year analysis

AIMO PARK NORWAY AS: årsregnskap 2014 vs 2013

Mixed movements in the accounts

approved 2015-06-29; registry 2015-08-12; journal 2015 702811

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AIMO PARK NORWAY AS. Revenue 568.46m NOK → 596.74m NOK (+5.0%). Equity 36.16m NOK → 33.45m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AIMO PARK NORWAY AS.

Scorecard

Revenue
568.46m NOK 596.74m NOK
+5.0%
Operating result
+27.20m NOK n/m
—
Equity
36.16m NOK 33.45m NOK
-7.5%
Cash
5.24m NOK 5.56m NOK
+6.1%
Total assets
217.44m NOK 197.61m NOK
-9.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 568.46m NOK to 596.74m NOK (+5.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 5.24m NOK → 5.56m NOK (+6.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 36.16m NOK → 33.45m NOK (equity ratio 16.6% → 16.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.15× → 0.87× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 72.48m NOK → 78.27m NOK (13% → 13% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5.40bn NOK → 5.42bn NOK (+0.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 67.3k NOK → 970.6k NOK. Reported fact