Org.nr 946 359 106 2021 → 2022 Year-over-year analysis

AIMO PARK NORWAY AS: årsregnskap 2022 vs 2021

Grew 15% on revenue, returned to profit

approved 2022-06-28; registry 2022-09-12; journal 2022 922367

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIMO PARK NORWAY AS. Revenue 544.55m NOK → 626.41m NOK (+15.0%). Net result -331.8k NOK → +26.84m NOK. Equity 83.55m NOK → 79.39m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for AIMO PARK NORWAY AS.

Scorecard

Revenue
544.55m NOK 626.41m NOK
+15.0%
Operating result
+1.20m NOK +36.55m NOK
+2941.4%
Net result
-331.8k NOK +26.84m NOK
+8191.6%
Equity
83.55m NOK 79.39m NOK
-5.0%
Cash
95.93m NOK 85.15m NOK
-11.2%
Total assets
277.17m NOK 224.39m NOK
-19.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 544.55m NOK to 626.41m NOK (+15.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.20m NOK → +36.55m NOK (op. margin 0.2% → 5.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 331.8k NOK to a profit of 26.84m NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 83.55m NOK → 79.39m NOK (equity ratio 30.1% → 35.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 95.93m NOK → 85.15m NOK (-11.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 73.23m NOK → 76.75m NOK (13% → 12% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 5.40bn NOK → 3.44bn NOK (-36.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 570.9k NOK → 547.2k NOK. Reported fact