Org.nr 946 359 106 2022 → 2023 Year-over-year analysis

AIMO PARK NORWAY AS: årsregnskap 2023 vs 2022

Grew 16% on revenue, stronger earnings, cash halved-plus

approved 2023-06-26; registry 2023-07-18; journal 2023 588730

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIMO PARK NORWAY AS. Revenue 626.41m NOK → 727.95m NOK (+16.2%). Net result +26.84m NOK → +35.47m NOK. Equity 79.39m NOK → 76.86m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; payroll increased; cogs moved. All figures are taken from the published annual accounts for AIMO PARK NORWAY AS.

Scorecard

Revenue
626.41m NOK 727.95m NOK
+16.2%
Operating result
+36.55m NOK +46.02m NOK
+25.9%
Net result
+26.84m NOK +35.47m NOK
+32.1%
Equity
79.39m NOK 76.86m NOK
-3.2%
Cash
85.15m NOK 3.20m NOK
-96.2%
Total assets
224.39m NOK 254.44m NOK
+13.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 626.41m NOK to 727.95m NOK (+16.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +36.55m NOK → +46.02m NOK (op. margin 5.8% → 6.3%). Calculated

  • ↑

    Net result improved

    Net result +26.84m NOK → +35.47m NOK (net margin 4.3% → 4.9%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 79.39m NOK → 76.86m NOK (equity ratio 35.4% → 30.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 85.15m NOK → 3.20m NOK (-96.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (85.15m NOK → 3.20m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 76.75m NOK → 86.19m NOK (12% → 12% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.44bn NOK → 3.51bn NOK (+1.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 547.2k NOK → 572.0k NOK. Reported fact