AINAS JENTER AS: årsregnskap 2022 vs 2021
Shrank 19% on revenue, weaker earnings
approved 2023-07-31; registry 2023-08-02; journal 2023 689022
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AINAS JENTER AS. Revenue 937.6k NOK → 757.6k NOK (-19.2%). Net result +74.0k NOK → +51.2k NOK. Equity 98.5k NOK → 4.15m NOK.
On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: paid-in equity reduced; headcount (årsverk) changed. All figures are taken from the published annual accounts for AINAS JENTER AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 98.5k NOK → 4.15m NOK (equity ratio 14.2% → 886.6%). Calculated
-
↑
Cash rose
Bank deposits 264.8k NOK → 274.7k NOK (+3.8% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.45× → 1.01×. Calculated
-
↑
Payroll decreased
Salary cost 2255.94bn NOK → 2 NOK (240616942% → 0% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 937.6k NOK to 757.6k NOK (-19.2% YoY). Calculated
-
↓
Operating result weakened
Operating result +101.4k NOK → +82.7k NOK (op. margin 10.8% → 10.9%). Calculated
-
↓
Net result weakened
Net result +74.0k NOK → +51.2k NOK (net margin 7.9% → 6.8%). Calculated
-
↓
COGS moved
COGS / varekostnad 245.7k NOK → 781.5k NOK (+218.1% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 98.5k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Headcount (årsverk) changed
Reported FTEs 10 → 4. Reported fact